Balance Sheets

Historical figures in Excel

** Wer Liefert Was? classified as discontinued operations

Excel

Show quarters

According to IFRS
SEK M
2007
Dec. 31
2006
Dec. 31
2005
Dec. 31
2004
Dec. 31
2004
Jan. 1
Assets




Non-current assets




Tangible non-current assets172259292193224
Intangible assets15 96815 45916 4974 9854 745
Deferred income tax assets95138172193322
Financial assets3229315915810
Total non-current assets16 26716 14917 1205 5295 301






Current assets




Work in progress 176157145154148
Accounts receivable1 0661 0421 2081 0381 017
Prepaid costs and accrued revenues213203185135166
Current income tax receivables211087811212
Other non-interest bearing current receivables112684267117
Other financial assets7864155
Cash and cash equivalents605478742317285
Assets classified as held for sale--16--
Total current assets2 2002 0642 4221 8271 900
TOTAL ASSETS18 46718 21319 5427 3567 201






Equity and liabilities




Equity




Share capital185182182158167
Additional paid in capital2 2854 2544 2492 0722 959
Reserves93-296-121-103-209
Retained earnings1 488980324-248-711
Minority13----
Total equity4 0645 1204 6341 8792 206






Non-current liabilities




Borrowings10 1668 54510 1901 7851 845
Retirement benefit obligations257334365323300
Deferred income tax liabilities1 1961 2271 020242134
Provisions 940437492
Total non-current liabilities11 62810 14611 6182 4242 371






Current liabilities




Advances from customers 122143126133194
Accounts payable329326355308290
Current income tax liabilities4426274038
Other non-interest bearing liabilities481476564314313
Provisions26212466104
Accrued costs and prepaid revenues1 2911 1921 294989957
Borrowings4827638761 203728
Liabilities directly associated with--24--
assets classified as held for sale




Total current liabilities2 7752 9473 2903 0532 624
TOTAL EQUITY AND LIABILITIES18 46718 21319 5427 3567 201


Last updated: 2008-07-17